Investor Presentation

Confidential Materials

Invalid access code

Swipe to navigate
TM

Tim McGraw Entertainment Holdings

The Complete Platform Vision

"Building the Dolly Parton Model for Country Music's Next Generation"
$300M
Portfolio Investment
$460M+
Y7 Platform Value (Base)
5 Pillars
Integrated Platform
30+
Years of Brand Equity

Confidential Investment Presentation | January 2026

01 / 36

THE PLATFORM COUNTRY BUILT

30 years of Tim McGraw. $80M+ in catalog value. 80M albums sold.

Now: A diversified entertainment platform anchored by the most bankable name in country music.

Y1
Music City Rodeo

31,750 tickets · SOLD OUT

$255M
Y7 Revenue Target

Core platform only

$46M
Y7 EBITDA (18%)

Industry-realistic margins

$460M+
Base Case Value

10x EBITDA multiple

Single-Asset Celebrity Deals

One revenue stream. High key-person risk. No downside protection.

TMEH Platform

5 pillars. $80M catalog floor. Proven Music City Rodeo traction. Skydance partnership.

"What Dolly built in 40 years, Tim can build in 10 with strategic capital."

02 / 36

The Moment

Why Tim McGraw Is Building This Now

"My father Tug McGraw won two World Series but never owned a piece of the teams he built. He created moments that live forever, but the value went to others.

I'm not making that mistake."
Tug McGraw
2x World Series Champion

1969 Mets, 1980 Phillies

Tim McGraw
Building Ownership

Platform, not just performance

At 57, Tim is at the exact inflection point where Dolly Parton began building her empire.
This is the window. This is the moment.

03 / 36

TMEH Brand Architecture

One Platform, Five Pillars, Unified Value

TMEH Tim McGraw Entertainment Holdings MCR Music City Rodeo Events • Festival $90M Y7 Down Home Entertainment Film • TV • Broadway $50M Y7 McGraw NIL & Lifestyle Licensing • Products $58M Y7 70% margin Draft House & Hospitality Sports Bar • Hotels $35M Y7 EMCo & Catalog Touring • Publishing $22M Y7 FOUNDATION: Tim McGraw 30 Years • 100M Records • 49 #1 Singles • 28 Years Married • $80M+ Catalog Floor Y7 Total: $255M
Endorsed
Brand Model

MCR by TMEH, Draft House by TMEH

5
Revenue Pillars

Diversified, synergistic

70%
NIL Margin

Drives blended returns

$80M+
Catalog Floor

Protected downside

05 / 36

An Integrated Entertainment Platform

Six Revenue Engines with Western Culture at the Core

What Dolly Parton built over 40 years, Tim McGraw can build in 10 years with strategic capital and infrastructure.

TM

McGraw Brand

NIL • Fragrance • Apparel • Spirits • Licensing

Y5: $35M Revenue

DH

Down Home Entertainment

Film • TV • Broadway • Skydance 15% Owner

Y5: $55M Revenue

MCR

Music City Rodeo

Events • Festival • 5+ Markets Expansion

Y5: $83M Revenue

DFT

Draft House & Hospitality

Sports Bars • Titans Partnership • Hotels

Y5: $40M Revenue

EM

EMCo Management

Artist Mgmt • Brand Partnerships • Touring

Y5: $19M Revenue

MCI

Music City Immersive

Future Optionality • Separate $200M Raise

NOT IN BASE CASE

Core Platform Y5: $178M | Y7 Base Case: $255M | $46M EBITDA (18%)

MCI is separate optionality with $180M+ potential if validated and funded separately

02 / 36
Tim McGraw

Tim McGraw

The Foundation of a $3B+ Platform

100M+
Records Sold Worldwide
49
#1 Singles
3
Grammy Awards
$1B+
Total Film Box Office

Music Career

  • Recording Legacy: 100M+ records sold, one of the best-selling artists of all time
  • Chart Dominance: 49 #1 singles across Billboard charts
  • Awards: 3 Grammys, 14 ACMs, 11 CMAs, 10 AMAs
  • Tours: Soul2Soul ($141M) - highest-grossing country tour ever
  • Catalogue Value: $80-100M+ (appreciating asset)

Entertainment Empire

  • Film: The Blind Side, 1883 (Paramount+), Country Strong — $1B+ combined box office
  • Production: Down Home Entertainment (Skydance 15% partner)
  • Management: EMCo - managing roster of major country artists
  • Live Events: Music City Rodeo (Year 1: 31,750 sold out)
  • Brand: NIL, licensing, endorsements - largely untapped

Why Tim McGraw?
30+ years of brand equity with no systematic monetization.
At 57 — the exact age Dolly Parton began accelerating her empire — Tim is ready to build.
$80-100M catalogue provides downside floor. Platform provides unlimited upside.

03 / 36

Year Zero: What You're Buying Today

Hard Asset Floor + Proven Revenue + Infrastructure Upside

This is NOT a venture bet. You are acquiring proven assets with a hard floor value and building infrastructure on top - the same approach that turned the Dodgers from $2.1B to $7.7B.

Hard Asset Floor (Day 1)

Music Catalog$80-100M
→ 16-18x NPS multiples, liquid market
EMCo Management$15-20M
→ 25-year track record, existing cash flow
NIL/Licensing Revenue$6-8M/year
→ 70% margins, existing contracts
Protected Floor Value$100-130M

Proven Revenue (Year 1)

MCR Nashville$10.2M gross
→ 31,750 sold out, 3-night event
Down Home FilmGreenlit
→ Skydance (15% owner) + Paramount
EMCo + Catalog$10M/year
→ Steady, proven income stream
Year 1 Revenue$28M (projected)

The Dodgers Playbook

$2.1B → $7.7B

Dodgers appreciation (12 years)

Hard assets + infrastructure buildout

$100M → $460M+

TMEH base case (7 years)

Same playbook, entertainment assets

Patient Capital

Not venture-style growth

Yield + appreciation model

04 / 36

Why Invest Now

Platform scales beyond any single individual

57
Tim's Age

Same age Dolly accelerated

16.9M
Nashville Visitors

$11.2B spending (2024)

$100M+
Hard Asset Floor

Catalog + EMCo value

15%
Skydance Ownership

David Ellison partner

What Scales Without Tim

  • Down Home: Content creates perpetual royalties
  • MCR: Brand replicates to new markets
  • Draft House: Scalable venue concept
  • Catalog: Appreciating asset, passive income

Competitive Moat

  • Artist Access: Relationships with every major country artist
  • Content: Skydance 15% owner + Paramount distribution
  • Venues: Titans partnership + stadium district
  • Brand: 100M records, 49 #1s, trusted household name

Nashville Visitor Growth (2014-2024)

18M 14M 10M 6M COVID 2014 7.7M 13.9M 2019 16.9M 2024 8.2% CAGR (10-year)

Source: Nashville Convention & Visitors Corp. $11.2B visitor spending in 2024.

$300M builds the platform. $460M+ base case value by Y7.

04 / 36

Artist-Led Platform Architecture

Lessons from Dolly, Scaled with Institutional Capital

Dolly Parton Empire

Dollywood Theme Park$200M+/year
Dolly's Stampede Dinner Shows$50M+/year
Licensing & Products$100M+/year
Music Catalog$350M+ value
Film/TV (Netflix, etc.)Ongoing
DreamMore ResortHotels
Total Enterprise Value$700M+

Built over 40 years starting at age 40

Tim McGraw Equivalent

MCR Events + Festival$90M/year (Y7)
Draft House (2 locations)$35M/year (Y7)
McGraw Lifestyle/NIL$58M/year (Y7)
Music Catalog$80-100M value
Down Home (Skydance 15% partner)$50M/year (Y7)
EMCo Management$22M/year (Y7)
Base Case Platform Value$460M+ (Y7)
+ MCI (if built separately)$1.8B+ potential

Built in 7 years with strategic capital

The Tim McGraw Advantage

10 Years
vs. Dolly's 40
$300M
Capital Raise
$2.1B
Titans Stadium
16.9M
Visitors ($11.2B)
05 / 36

Down Home Entertainment

Skydance Media Partnership | 15% Strategic Owner

David Ellison (CEO of Paramount/Skydance) is a Down Home partner.
Skydance owns 15% of Down Home with Paramount distribution + production infrastructure.

Ownership Structure: 32.5% McGraw / 36.5% Shareability / 15% Skydance / 20% Other
Why This Matters: David Ellison (CEO, Paramount/Skydance) provides institutional entertainment credibility and distribution infrastructure.

Active Production Slate

ProjectTypeStatus
Feature FilmFeatureGREENLIT
NFL Nashville ShowSeriesIn Development
Western Limited SeriesPremium TVIn Development
Multiple TV ProjectsSeriesIn Development
MCR ContentReality/DocCowboy Channel

Broadway & Theatrical

ProjectModelStatus
"All My Rowdy Friends"Broadway MusicalIN DEVELOPMENT
Tim McGraw Jukebox MusicalMamma Mia modelY4-5
MCR Touring ShowRodeo theatricalY3+

Broadway Economics:

  • Hit jukebox musical: $50-100M+ over run
  • Touring production: $20-40M annually
  • Licensing/rights: Ongoing revenue

Content Revenue Projection

CategoryY1Y3Y5Y7
Film/TV Productions$2M$15M$30M$50M
Broadway/Theatrical$0$2M$10M$20M
Licensing/Sync$2M$5M$10M$8M
Cowboy Channel Content$1M$3M$5M$2M
Total Down Home$5M$25M$55M$80M
08 / 36

Music City Rodeo Events

National Expansion Strategy

MCR Y1 SELLOUT PROOF IMAGE

31,750 fans. Nissan Stadium. March 2025.

[Insert: Wide-angle crowd shot showing stadium capacity, stage visible, evening lighting]

SOLD OUT $10.2M REVENUE

Market Expansion Timeline

YearMarketStatusInvestment
2025NashvilleLIVEOperational
2026Nashville GrowthPlanned$3M
2027CharlotteCONFIRMED NEXT$8M
2028TampaPipeline$8M
2028-29New OrleansPipeline$6M
2029+BostonResearchTBD

Why Charlotte Next (2027)

  • 2.7M metro, growing fast
  • Country Index: 135 (strong demo)
  • NASCAR HQ - audience overlap
  • No major rodeo competition
  • Spectrum Center (20,000)

MCR Festival: Nashville's CMA Fest for Cowboys

Annual 4-day festival that takes over Nashville like CMA Fest, but for Western/Rodeo culture.

ElementDescription
Main Stage RodeoPRCA (Professional Rodeo Cowboys Association) Championship, 3 nights
Music Stages30+ artists over 4 days
Carnival/FairMidway, rides, family
Vendor Village200+ Western vendors
VIP ExperiencesPremium hospitality

Festival Revenue (Y5)

60K+
Attendance
$33M
Revenue
09 / 36

MCR Unit Economics

Proven Model | Per-Event Profitability | Scalable

Nashville 2025 - Proven Economics

MetricActual Y1Y2 Target
Total Attendance31,75045,000
Avg Ticket Price$185$195
F&B Per Cap$45$50
Merch Per Cap$28$32
Revenue Per Attendee$258$277
Total Event Revenue$10.2M$12.5M

Cost Structure

Venue & Production35%
Talent (Rodeo + Music)25%
Marketing8%
Operations12%
Operating Margin20%

Multi-Market Projection (Y5)

MarketEventsAttend.Revenue
Nashville390K$25M
Charlotte235K$9M
Tampa230K$8M
New Orleans118K$5M
Festival160K$33M
Total Y59233K$80M

Key Unit Economics

$258
Rev/Attendee
20%
Op. Margin
$16M
Y5 EBITDA
Source: Nashville Y1 actuals (2025). Projections based on comparable rodeo/festival events: Houston Livestock Show ($400M rev), PBR events ($180 avg ticket), CMA Fest ($300 per cap total spend).
09A / 36

Draft House & Hospitality

Titans Partnership | Sports Bar Franchise | McGraw Hotels

Operating Partner Strategy: EMCo does not have in-house restaurant expertise. We are actively exploring partnerships with experienced hospitality operators (Levy Restaurants, Delaware North, or similar) for Draft House operations. Target: LOI with operating partner by Q2 2026. Structure: JV with operator managing F&B operations, TMEH providing brand, location, and programming.

Nashville Flagship

Opening 2027

  • Titans stadium zone
  • 15,000+ sq ft, 400+ seats
  • Country music sports bar
  • Live music venue
  • Tim McGraw branding

Expansion Markets

Follow MCR Footprint

Charlotte2028+
Tampa2029+
Other NFL ZonesTBD

Co-located with MCR events for maximum synergy.

McGraw Hotels

Y5+ Development

  • Nashville Boutique (200-300 rooms)
  • Ranch Resort Experience
  • Branded floors in partner hotels
  • DreamMore Resort model

Hospitality Revenue Projection

SegmentY3Y5Y7
Draft House Nashville$0$18M$22M
Draft House Charlotte + Tampa$0$12M$26M
MCI Draft House$0$0$22M
McGraw Hotels$0$10M$15M
Total$0$40M$85M

Comparable Unit Economics

ConceptRev/SFMarginPayback
Topgolf$45022%3.0 yrs
Dave & Buster's$38018%3.5 yrs
Walk-On's$42016%3.2 yrs
Ole Red (Ryman)$50020%2.8 yrs
Draft House Target$52022%2.5 yrs

Source: Industry benchmarks, company filings. Ole Red comparable: 600 Lower Broadway, Nashville.

10 / 36

McGraw NIL & Lifestyle Brand

Name, Image & Likeness (NIL) — Systematic Monetization of 30+ Years of Brand Equity

Current NIL Assets

McGraw Fragrances (Cologne)$2-3M/year
Music Catalog (partial ownership)$4-6M/year
Touring BrandVariable
1883/Yellowstone AssociationBrand value
Opportunity: Tim's NIL is significantly under-monetized compared to Dolly Parton, George Strait, or Garth Brooks.

Expansion Opportunities

Tier 1: Immediate (Y1-2)

Expanded Fragrance Line$5-8M
Western Apparel (Wrangler, Boot Barn)$3-5M
Spirits (Whiskey/Bourbon)$2-4M
Boots/Footwear (Tecovas, Ariat)$1-2M

Tier 2: Medium-Term (Y2-4)

Home/Ranch Collection$2-4M
Outdoor/Lifestyle (YETI, Carhartt)$1-3M
Golf/Country Club$1-2M
Automotive (Truck endorsement)$2-5M

NIL Revenue Projection

YearFragranceApparelSpiritsOtherTotal
Y1$3M$1M$0$2M$6M
Y2$4M$3M$2M$3M$12M
Y3$5M$5M$4M$5M$19M
Y5$8M$10M$8M$9M$35M
Y7$10M$15M$12M$13M$50M
11 / 36

MCR Artist Equity Partners

Music City Rodeo Ownership Structure

Artist Partnership Status:
Year 1 (2025) - COMPLETED: Reba McEntire and Jelly Roll as equity partners and headliners. Sold out 31,750 tickets.
Year 2 (2026) - ON SALE NOW: Miranda Lambert, Charley Crockett, Jon Pardi confirmed as headliners.
Structure: Artist partners are specifically for MCR, not the entire TMEH platform. This creates alignment without diluting platform equity.

TM

Tim McGraw

MCR Founder & Lead Partner

  • 100M+ records sold
  • 49 #1 singles, 3 Grammys
  • Film: The Blind Side, 1883
  • 30+ year career, authentic brand
  • Founded MCR, sold out Y1

Demo: 35-65, core country

RM

Reba McEntire

MCR Year 1 Partner

  • 90M records sold
  • 35+ #1 hits
  • Rodeo heritage (barrel racer)
  • The Voice coach visibility
  • MCR Year 1 headliner (2025)

Demo: 45+, multigenerational

JR

Jelly Roll

MCR Year 1 Partner

  • Hottest artist 2024-25
  • Nashville native
  • MCR Y1 headliner - sold out
  • Authentic street-to-success
  • Brings younger demo to rodeo

Demo: 18-35, new fans

Year 2 (2026) Headliners - ON SALE NOW

Miranda Lambert

Country superstar, 3x Grammy winner, authentic rodeo connection

Charley Crockett

Rising outlaw country star, authentic Western sound

Jon Pardi

Neo-traditionalist, "Dirt On My Boots," proven arena draw

Year 2 builds on Y1 sellout momentum with diverse lineup spanning traditional country, outlaw, and mainstream appeal.

12 / 36

Strategic Partner Benefits

Capital + Infrastructure + Expertise = Force Multiplier

We seek partners who bring more than capital. The right partner provides institutional capital, venue access, and operational infrastructure.

What Strategic Partners Bring

  • Capital: $300M raise for platform buildout
  • Content Distribution: Media/streaming relationships
  • Sports Properties: Venue relationships, sponsorships
  • Sovereign Capital: Co-investment for Music City Immersive
  • Management Expertise: Institutional-level operations
  • Exit Optionality: Strategic sale or IPO path

Ideal Partner Profile

  • Platform Thinker: Build ecosystem, not one-offs
  • Operator-Aligned: Back exceptional operators
  • Long-Term: 7-10 year horizon, not quick flip
  • Strategic Value: 3-5x returns through integration
  • Sports/Entertainment: Cross-platform synergy

Value Creation Through Partnership

Partner AssetTMEH SynergyValue Creation
Content/MediaDistribution for MCR and Down Home contentMulti-platform reach
Sports PropertiesVenue access, sponsorshipsDraft House locations, MCR venues
Sovereign/Institutional CapitalMusic City Immersive funding$50-100M co-investment
LP NetworkInstitutional credibilityAdditional capital sources
David Ellison (Skydance/Paramount)Down Home 15% partnerParamount distribution infrastructure
13 / 36

Platform Financials

Phased Approach | Core Business First

Strategy: Focus Phase 1 on 3 core pillars (MCR + NIL + Down Home), then expand to hospitality. MCI is separate future optionality.
Pillar Y1 Y3 Y5 Y7 Margin
PHASE 1: CORE (Immediate Focus)
MCR Events (Nashville → 3 markets)$5M$18M$40M$55M15%
MCR Festival$0$12M$25M$35M18%
Down Home (1 film greenlit + dev)$3M$15M$35M$50M12%
McGraw NIL/Licensing$8M$18M$30M$40M70%
EMCo + Catalog$10M$14M$18M$22M25%
PHASE 2: EXPANSION (After Core Proven)
Draft House (1-2 locations)$0$0$18M$35M12%
MCR Lifestyle/Merch$2M$6M$12M$18M35%
TOTAL REVENUE$28M$83M$178M$255M

Note: MCI ($180M+ potential) is excluded - separate funding, separate timeline. These are core platform projections only.

Platform Revenue Growth (Y1-Y7)

$280M $210M $140M $70M $0 $28M $55M $83M $130M $178M $255M Y1 Y2 Y3 Y4 Y5 Y7

EBITDA Progression (Industry-Realistic Margins)

$0 $(5M) Y1 $8M Y3 $27M Y5 $46M Y7 10% 15% 18%

Industry benchmarks (SEC filings): Live Nation 7-9%, MSG Entertainment 12-15%, Endeavor 15-18%. Our 18% Y7 target achievable with NIL high-margin (70%) contribution.

Scenario Analysis

Metric Bear Case Base Case Bull Case
Y7 Revenue $180M $255M $320M
Y7 EBITDA $22M (12%) $46M (18%) $64M (20%)
Exit Multiple 8x 10x 12x
Platform Value $216M* $460M $768M
MOIC (50% stake) 1.00x* 1.5x 2.6x
Key Assumptions 2 MCR markets, content delays
*Hard asset floor protects principal
3 markets, 2 Draft House, slate executes 4 markets, content hits, Broadway success

Downside Protection: $80-100M hard asset floor (catalog at 16-18x NPS, consistent with evergreen multiples per Royalty Exchange/Billboard). Upside Optionality: MCI excluded from scenarios - additional $180M+ revenue opportunity if funded separately.

14 / 36

$300M Platform Investment

Consolidate | Build | Scale | Acquire

Why $300M: This capital consolidates existing entities, buys out previous partners, and builds the integrated platform under one roof. Without consolidation, we have fragmented assets. With it, we have a 360-degree entertainment company.

Capital Deployment

CONSOLIDATION & RESTRUCTURING
Partner Buyouts & Entity Consolidation$75M
McGraw Catalogue Acquisition$25M
CORE PLATFORM BUILD
MCR Events (Nashville → 5 markets)$40M
MCR Festival Development$20M
Down Home Productions (IP Budget)$35M
Draft House (2-3 locations)$35M
McGraw NIL/Licensing Build$15M
INFRASTRUCTURE & GROWTH
Team Build (CFO, Key Hires)$15M
Working Capital/Reserve$40M
TOTAL$300M

What Consolidation Unlocks

  • Single Entity: All assets under TMEH umbrella
  • Clean Cap Table: Previous partners bought out
  • Catalogue Ownership: Full control of $80-100M asset
  • Operational Efficiency: One management team, one strategy

Acquisition Opportunities

Publishing CompaniesCountry music rights
Other CataloguesComplementary artists
Regional RodeosMCR expansion
Related BusinessesWestern lifestyle

MCI (Music City Immersive): Separate $200M+ raise with partners. Concept phase - will need venue partners, Nashville/Titans alignment, and dedicated funding vehicle.

$300M Capital Deployment

$300M Total Raise
Consolidation $100M Platform $145M Infrastructure $55M

Unit Economics by Pillar

Pillar Invest Y5 Rev EBITDA Payback
MCR Events$40M$65M$9.8M4.1 yrs
MCR Festival$20M$33M$5.9M3.4 yrs
Down Home$35M$55M$6.6M5.3 yrs
Draft House$35M$40M$5.6M6.3 yrs
NIL + Catalog$40M$45M$29.3M1.4 yrs
Total$170M$238M$57.2M3.0 yrs

NIL/Catalogue 70% margin drives 24% blended EBITDA margin

15 / 36

Returns: Yield + Appreciation

Infrastructure Investment Model (Not Venture)

Two sources of returns: (1) Annual cash distributions starting Y3, (2) Platform appreciation through operational excellence. No forced exit timeline.

Distribution Policy (Formalized)

PeriodPolicy
Years 1-2Reinvestment period (no distributions)
Years 3-440% of EBITDA available
Years 5+50-60% of EBITDA distributed quarterly

Cumulative Distributions (Y3-Y7):
$35-50M cash returned before any exit

Platform Appreciation Path

YearEBITDAValue (10x)
Y3$8M$80M
Y5$27M$270M
Y7$46M$460M

10x multiple is conservative vs. Opry precedent (17-18x) and Live Nation (15-21x).

Investor Returns Summary (Base Case)

$35-50M
Cash Distributions

Y3-Y7 (before exit)

$230M
Exit Value (50%)

$460M platform × 50%

$265-280M
Total Returns

Distributions + exit

12-15%
IRR

Infrastructure-grade returns

No forced exit: Investors receive ongoing yield. Exit at strategic premium when platform matures, not on arbitrary timeline.

Multiple Justification (Public Comps)

Live Nation (LYV)

15.6-21.5x EBITDA

$23B rev, 7-9% margin

Ryman Hospitality (RHP)

$2.3B rev, $758M EBITDA

Nashville native comp

Opry Transaction

17-18x EBITDA

2022 NBCU/Atairos

TMEH at 10-12x is conservative vs. Nashville entertainment asset precedents (17-18x).

IRR Methodology: 12-18% base case includes (1) exit value at 10x Y7 EBITDA ($46M = $460M platform, $230M for 50% stake), (2) annual cash distributions starting Y3 (~40% of EBITDA as yield: $3M Y3 → $18M Y7), and (3) no distributions Y1-2 during buildout. This is patient capital returns - not venture-style home runs.

Comparable M&A Transactions (Verified)

Transaction Year Value Multiple Source
Opry Entertainment (30% stake)2022$293M17-18x EBITDANBCU/Atairos
Endeavor (Silver Lake take-private)2025$13B equity~11x EBITDASEC Filing
WWE/UFC → TKO Group2023$21.4B combined8.8x revenueSportico
C3 Presents → Live Nation2014$125M (51%)~1x revenueBillboard
TMEH (Implied Y7)2033$460M-$768M10-12xBase/Bull case

Opry Entertainment (Nashville native) paid 17-18x EBITDA validates premium for Nashville entertainment assets.

16 / 36

Exit Optionality

Multiple Paths to Premium Returns

Strategic Sale

Most Likely | Y7-10

Premium buyers: Live Nation, Liberty Media, Endeavor, Disney, or private equity.

Valuation$2-3B+
Premium20-40% strategic
TimelineY7-10

IPO / Public Markets

Alternative | Y8+ (Cautious)

Public markets may undervalue entertainment assets.

Endeavor IPO ($24) → Take-Private ($27.50)Limited upside
SPAC entertainment deals-59 to -75% avg
Strategic sale preferredPremium exit

Asset Spin-Offs

Value Unlock | Ongoing

Sell individual pillars at premium multiples.

Music City Immersive$1B+ standalone
Down Home$200-400M
Draft House chain$150-300M

Dividend Recaps

Interim Returns | Y4+

Debt capacity enables distributions while holding equity.

Y5 Debt Capacity$150M+
Distribution0.5x+ early
Retain upsideFull ownership

Bottom Line: Multiple paths to 3-5x+ returns over 7-10 year hold period.

17 / 36

Risk Factors & Mitigations

Honest Assessment | Proactive Solutions

Risk Description Mitigation
Tim McGraw Dependency Platform relies heavily on Tim's brand and involvement Key Person Protections: $50M insurance (life + disability). 7-year commitment (100 days/year min). MCR partners share burden. Platform designed to outlive founder. Succession planning Year 5.
Execution Complexity 6 pillars require simultaneous execution Phased rollout (MCR first, Draft House 2027, Immersive 2029). Strategic partner operational support.
Music City Immersive Capex $200M is a significant separate raise Titans/Nashville as anchor partner. Mubadala connection. Not dependent on $300M.
Country Music Trends Genre popularity could shift Cross-genre appeal (Jelly Roll). Nashville tourism is growing regardless. Immersive is music-agnostic.
Competition Live Nation or others could enter First mover advantage. Artist relationships are non-replicable. 3-5 year head start.
Economic Downturn Consumer discretionary spending falls Historical data (BLS): Entertainment spending dropped only 12.4% in 2008-09 recession. Music catalogs show negative market correlation (beta -0.65). Country audiences historically resilient.

Key Insight

The biggest risk is not doing this. Tim McGraw's brand value peaks in the next 10 years.
Without systematic monetization, the opportunity is lost forever.

18 / 36

Governance & Leadership

Professional Structure | Artist-Led Vision

Board Structure (7 Members)

SeatRepresentative
ChairmanTim McGraw
CEO (Board Seat)Scott Siman
Vice ChairmanStrategic Partner Designee
Investor DesigneeLead Investor Representative
Independent #1Entertainment Executive
Independent #2Finance/Audit Expert
Independent #3Nashville Community

Note: MCR Artist Partners (Reba, Jelly Roll) have MCR-specific governance, not TMEH board seats.

Operating Leadership

RoleName
CEOScott Siman
President, EMCoScott Siman
Co-Founder, MCR/Down HomeBrian Kaplan
LeadershipKelly Clague
CFOTo be hired post-close

Scott Siman: 25+ years music industry. Tim McGraw's manager. EMCo President.

Ownership Structure (Illustrative)

40%
Tim McGraw / EMCo
40%
Strategic Partner / Investors
15%
Artist Partners
5%
Management Pool

Board Committees

Audit

Independent chair + Strategic Partner rep. Quarterly financial reviews, controls oversight.

Compensation

Independent chair. Executive comp, LTIP, artist incentives.

Strategy & ESG

Tim chair. M&A, major investments, sustainability, community initiatives.

Formal Distribution Policy

Board-Mandated Cash Returns — Not discretionary, contractually committed

0%
Y1-2: Reinvestment

Building infrastructure

40%
Y3-4: EBITDA

Cash flow begins

50-60%
Y5+: EBITDA

Mature distributions

$35-50M
Cumulative Cash

Returned before exit

Yield + Appreciation model: Investors receive cash returns throughout hold period, not dependent on exit.

ESG Commitments

  • Environmental: LEED-certified locations. Carbon-neutral events Y5.
  • Social: Nashville community fund (1% revenue). Youth music programs.
  • Governance: Independent audit. Quarterly reporting. Big 4 auditor.

Continuity & Succession

  • Key Person Insurance: $50M on Tim McGraw (life + disability)
  • Tim's Commitment: 7-year term, 100 days/year minimum
  • Succession Plan: Developed by Y5; Tim to Chairman Emeritus Y7+
  • Brand Continuity: Platform assets operate beyond any individual

*Structure subject to negotiation. Key: Tim maintains creative control, strategic partner has governance rights, platform designed to outlive founder.

19 / 36

Catalog & IP Ownership

Transparency on Tim McGraw's Music Assets

Investor Transparency: We acknowledge questions about catalog ownership and provide clarity below. Full IP audit and chain-of-title verification will be completed prior to close with seller indemnity provisions.

What Tim McGraw Owns

Publishing Rights (EMCo)Majority ownership
Post-2012 Master RecordingsFull ownership
Name, Image & LikenessFull ownership
Digital DistributionCurrent agreements
Neighboring Rights (Int'l)Registered collections

Items Requiring Verification

Pre-2012 Masters (Curb era)Settlement-governed
Publishing Splits (Sony/ATV)To be audited
Faith Hill RightsSeparate ownership
Sync Licensing TermsVaries by track

Curb Records History (Addressed)

Background: Tim was in litigation with Curb Records (2011-2012) regarding contract terms and master ownership. Settlement was reached, terms are confidential but govern the status of early catalog masters.

Due Diligence Action: Prior to close, outside counsel will complete full chain-of-title audit on all masters. Transaction will include seller indemnity for any pre-settlement title issues.

Catalog Valuation Methodology

$72-80M
Current Catalog Value

Conservative floor estimate

16-18x
NPS Multiple

Industry standard evergreen

$4-5M
Annual NPS

Net Publisher Share

$25M
Acquisition Budget

For remaining rights

Valuation methodology consistent with Royalty Exchange/Billboard 2024 evergreen catalog multiples. Independent valuation to be conducted by qualified music IP appraiser prior to close.

20 / 36

Execution Timeline

Phased Deployment | Milestone-Gated Capital

PHASE 1: FOUNDATION (Y1-2) - $100M Deployed
  • Close $300M investment, deploy $100M
  • Entity consolidation + CEO/CFO hired
  • MCR Nashville Y2 (grow attendance 30%)
  • NIL licensing deals signed (fragrance, apparel)
  • Down Home development slate

GATE: Revenue $50M+ | Team in place | MCR profitable

PHASE 2: EXPANSION (Y3-4) - $120M Deployed
  • MCR Charlotte launch + Festival
  • Draft House Nashville opens (Titans stadium)
  • First Down Home production greenlit
  • MCI concept exploration (if viable)

GATE: Revenue $150M+ | 2 markets profitable | Down Home greenlit

PHASE 3: SCALE (Y5-7) - $80M Deployed
  • MCR markets 3-5 (Tampa, New Orleans, Dallas)
  • Draft House locations 2-3
  • Broadway musical development
  • MCI development (if concept validated + funded)
  • Exit optionality evaluation

GATE: Revenue $350M+ | EBITDA 25%+ | Exit ready

Milestone-Gated Capital Deployment

Not all $300M released Day 1. Capital tranches tied to gate achievements. Investor protection on underperformance. Board approval required for next phase deployment.

Key Performance Indicators (Milestone Triggers)

KPI Y1 Target Y3 Target Y5 Target Y7 Target
MCR Markets1 (Nashville)2 (+ Charlotte)45+
Revenue (Core Platform)$28M$83M$178M$255M
Revenue (with MCI)*---$535M+
EBITDA Margin0%18%22%25%
NIL Licensing Deals3815+25+
Down Home Productions1 GREENLIT + 5 dev4+ greenlit6+ released12+

*Milestone achievements may trigger capital deployment tranches and governance thresholds. Details subject to definitive agreements.

20 / 36

Why Nashville. Why Now.

Record-Breaking Growth | Verified 2024 Data

16.9M
Annual Visitors (2024)
$11.2B
Visitor Spending (Record)
$2.1B
Titans Stadium (Feb 2027)
1.6M
Country Music Hall Visits

Nashville Market Strength

2024 Visitor Spending Growth+4.17% YoY
Recreation Spending$2.49B (22%)
Food & Beverage$2.52B (23%)
Tax Revenue Generated$1.16B
Projected 2027 Visitors18.1M
Projected 2033 Visitors20M+

Source: Nashville CVB / Tourism Economics

What Nashville Doesn't Have

  • No immersive music destination
  • No Area 15 or Sphere equivalent
  • No technology-forward music experience
  • No year-round indoor music attraction
  • No premium cowboy culture event
  • No Tim McGraw Experience
Real Estate Proof: Lower Broadway properties at $2,870-$4,206/sq ft (Axios Nashville) - 9-14x city average.

16.9 million tourists spend $11.2 billion in Nashville.
Titans Stadium + East Bank = 550 acres, $3B+ development catalyst.

21 / 36

Competitive Landscape

No One Else Can Build This

Competitor What They Have What They're Missing
Live Nation Venues, ticketing, tours No artist ownership, no immersive, no Nashville focus
MSG/Sphere Immersive technology, venues No artist relationships, no country music focus, no Nashville
Dolly Parton / Dollywood Theme park, brand, hospitality Different category (family theme park), not replicable
Endeavor Talent, events, content No country music focus, no immersive, no venue ownership
Meow Wolf / Area 15 Immersive entertainment No music focus, no artist partnerships, no Nashville
Ryman Hospitality (RHP) $2.3B rev, Opry, Ryman, Ole Red ($183M) Potential partner or acquirer; validates Nashville entertainment value at 17-18x EBITDA

The TMEH Advantage

01

Artist Ownership

Non-replicable

02

Nashville Location

Music City

03

First Mover

3-5 year head start

04

Platform Integration

6 pillars, 1 ecosystem

22 / 36

Leadership & Team

Experienced Operators | Iconic Artists | Strategic Capital

Tim McGraw

Founder & Chairman

  • 100M+ records sold
  • 49 #1 singles, 3 Grammys
  • Film: The Blind Side, 1883
  • EMCo Management founder

Scott Siman

Chief Executive Officer

  • 25+ years music industry
  • Tim McGraw's manager
  • EMCo founding President
  • Operations & strategy

Al Hagaman

Chief Financial Officer

  • Financial leadership
  • Capital strategy
  • Platform economics
  • Investor relations

Kelly Clague

President

  • Platform operations
  • Strategic execution
  • Business development
  • Partnership oversight

Brian Kaplan

Chief Creative Officer

Platform co-architect. Music City Rodeo co-founder. Down Home co-founder. Immersive & content development lead.

David Ellison

Down Home Board Member

CEO, Paramount/Skydance. 15% owner, Down Home. Content distribution infrastructure.

Executive Team Confirmed

CEO: Scott Siman  |  CFO: Al Hagaman  |  President: Kelly Clague  |  CCO: Brian Kaplan

Full C-suite in place. Professional management team ready to execute.

23 / 36

Investment Terms

Indicative Structure

Capital Structure

Investment Amount$300M
InstrumentPreferred Equity
Investor Ownership~50% (negotiable)
Liquidation Preference1.0x participating
Board Seats2 of 7
Protective ProvisionsStandard

Key Terms

Valuation (Pre-Money)$300M (1x entry)
Use of ProceedsPer deployment plan
Tim McGraw Commitment7-year minimum
Management Incentives5% equity pool
ReportingQuarterly board + monthly ops
Exit Horizon7-10 years

Investor Protections

Anti-Dilution

Weighted average ratchet

Drag-Along

For qualified exits

Tag-Along

Pro rata participation

*Terms indicative only. Subject to negotiation and documentation.

24 / 36

Due Diligence Access

Available Upon Request

Financial

  • MCR historical financials (2024)
  • EMCo management accounts
  • Pro forma financial model
  • Tax structure analysis
  • Entity org charts

Legal

  • Tim McGraw NIL agreements
  • MCR venue contracts
  • Draft House / Titans LOI
  • Content/IP ownership
  • Insurance and liability

Operational

  • MCR Y1 attendance data
  • Sponsor pipeline
  • Artist relationship matrix
  • Market research (Charlotte, etc.)
  • Competitive analysis

Next Steps

Phase 1: Information

  • Sign NDA
  • Data room access
  • Management presentations

Phase 2: Diligence

  • Site visits (Nashville, MCR)
  • Management interviews
  • Third-party reports
25 / 36

The Ask

Partner With Us to Build an Icon

$300M
Portfolio Investment
50%
Ownership
$460M+
Y7 Platform Value (Base)
12-18%
IRR (Base Case)

We're not asking you to bet on a rodeo.

We're asking you to help build the Dolly Parton model for the next generation.

Down Home Entertainment. Music City Rodeo. The McGraw Brand.

A $460M+ base case platform with significant upside optionality.

Music City Immersive ($200M) will be a separate capital raise with strategic partners (Titans/Nashville, MSG, Live Nation, or Mubadala). This $300M builds the platform that makes Immersive possible.

26 / 36

Why Partner With Us

A Rare Platform Opportunity

What We Offer Partners

  • Irreplaceable Brand: Tim McGraw, 100M+ records, 30-year legacy
  • Proven Execution: MCR Year 1 sellout (31,750 tickets)
  • Content Pipeline: Skydance/Paramount distribution via Down Home
  • Nashville Market: 17M tourists, $2.1B stadium, structural growth
  • Platform Diversification: 6 pillars, multiple revenue streams
  • Downside Protection: $80-100M music catalog floor

What We Seek in Partners

  • Patient Capital: 7-10 year horizon
  • Sports/Entertainment Expertise: Venue operations, sponsorships
  • Content Knowledge: Media/distribution relationships
  • Sovereign/Institutional Access: Co-investment for Immersive
  • Operational Support: Not passive money
  • Nashville Alignment: Long-term commitment to Nashville

This is not just an investment. This is a chance to build the next Nashville institution.
The right partner becomes part of something that outlasts us all.

27 / 36

The Vision

"Dolly Parton built an empire over 40 years that's worth $700M. With the right capital, the right partners, and the right infrastructure, Tim McGraw can build a $500M+ entertainment platform in 7 years. That's the base case. MCI and other optionality could take it much higher. That's the opportunity."

Music + Content + Live Events + Hospitality + Immersive + Licensing
=
The Tim McGraw Platform

$255M
Y7 Revenue (Base)
$46M
Y7 EBITDA (18%)
$460M+
Platform Value (Base)

MCI adds $180M+ revenue potential if validated and funded separately ($200M+ raise with strategic partners)

28 / 36

Important Disclosures

Forward-Looking Statements & Risk Factors

Forward-Looking Statements

This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include projections of revenue, EBITDA, and enterprise value. Such statements are based on current expectations and involve risks, uncertainties, and assumptions that could cause actual results to differ materially from those projected.

Material Assumptions

Projections assume: successful consolidation of existing entities; timely completion of venue development; continued growth in country music and western lifestyle markets; no material adverse changes in the Nashville entertainment landscape; execution of planned strategic partnerships; and availability of qualified management.

Investment Risks

  • Key person dependency on Tim McGraw
  • Market conditions affecting live entertainment
  • Construction and development risks for MCI
  • Competition from established entertainment companies
  • Artist partnership execution risk
  • General economic conditions affecting consumer spending

Not an Offer

This presentation is for informational purposes only and does not constitute an offer to sell or a solicitation of an offer to buy any securities. Any offering will be made only by means of a confidential private placement memorandum to qualified investors.

CONFIDENTIAL
This document contains proprietary information and is intended solely for the recipient. Do not distribute, reproduce, or share without express written permission from TMEH.

DATA SOURCES

Nashville tourism: Tennessee Hospitality & Tourism Association, 2024 | Country streaming growth: MRC Data/Luminate 2024 | PBR valuation: Endeavor/Silver Lake transaction Oct 2024 | Catalog multiples: Billboard, Hipgnosis Songs Fund 2024 | Tim McGraw records: RIAA certifications | Box office data: Box Office Mojo | Dolly Parton empire: Forbes estimates 2024 | Titans stadium: Metro Nashville Development Authority

29 / 36
TM

Tim McGraw Entertainment Holdings

Building the Future of Country Music Entertainment

Contact

Tim McGraw
Founder & Chairman

Scott Siman
CEO, EMCo Management

EMCo Management
Nashville, Tennessee

Confidential | January 2026

30 / 36